Deal Stress Test
Decline Scenario Calculator
Model what happens to your after-debt cash flow when a business declines year over year. Adjust the deal terms and see exactly when leverage turns against you.
Deal Parameters
After-Debt Cash Flow by Year
What the buyer actually takes home after paying the loan each year
Positive Cash Flow
Negative Cash Flow
Business SDE
Debt Service
Year-by-Year Breakdown
| Year | Business SDE | Debt Service | Your Take-Home | Margin | DSCR |
|---|